pta20120314032
Public disclosure of inside information according to article 17 MAR

CA Immobilien Anlagen AG: Balance sheet as at 31 December 2011

CA Immobilien Anlagen AG plans the distribution of a dividend

Vienna (pta032/14.03.2012/18:45 UTC+1) First-time consolidation of Europolis and successful sales lead to a significant increase in earnings
* Rental income at Eur 265.6 m (up 62%)
* Profit from the sale of properties of Eur 52.8 m
* Steep rise in EBITDA by a considerable 64% to Eur 246.4 m
* Net income after minorities: Eur 62.6 m (+38%)
* FFO after taxes of Eur 66.2 m (Eur 20.5 m in 2010)
* NAV per share Eur 19.17
* Dividend proposal: Eur 0.38 per share

The figures for the fiscal year 2011 show key earnings indicators that are well up on last year. On the one hand, recurring rental revenue was boosted by the incorporation of Europolis into the consolidated accounts of the CA Immo Group early in the year; on the other hand, sales of property assets produced a considerable contribution to earnings particularly in the second half of the year. Dr. Bruno Ettenauer, CEO of CA Immo: "2011 was a good year for CA Immo. We have reached our main targets and can therefore as planned distribute a dividend to our shareholders for the first time."
Measured against 2010, rental income increased by 61.5% to Eur 265.6 m. In regional terms more than a half of gross revenues derived from Eastern and South Eastern Europe. Property sales totalling some Eur 324.7 m were closed in 2011 contributing around Eur 52.8 m to earnings in total. Largest transaction of 2011 was the sale of the 51% shares in the Olympia Shopping Centres in the Czech Republic, further sales are related to development projects and undeveloped sites scheduled for development in Germany. The revaluation result for 2011 was Eur 49.1 m (2010: Eur 32.1 m). From a regional perspective, the revaluation result arises from an appreciation of Eur 69.2 m in Germany, and negative revaluations in the Eastern and South Eastern Europe segment (Eur-16.7 m) and Austria (Eur-3.4 m). EBIT increased substantially from Eur 176.5 m in 2010 to Eur 285.0 m. The financial result of Eur -177.9 m (Eur-107.7 m in 2010) reflected additional interest payable (+37.4%) in connection with Europolis as well as a negative (non-cash) effect from the valuation of interest-rate hedges amounting to Eur -22.5 m. Earnings before taxes (EBT) stood at Eur 107.1 m in 2011 (compared to Eur 68.8 m in 2010), whilst consolidated net income after minorities was Eur 62.6 m (against Eur 45.4 m in 2010).

As at the reporting date, the equity ratio of CA Immo stood at 31%. The Group's net debt was Eur 2,854.2 m as at 31 December 2011, with property assets amounting to approximately Eur 5.2 bn. Cash and cash equivalents (including short-term securities) stood at Eur 353.8 m as at 31 December 2011 (Eur 358.6 m on 31.12.2010).

These positive developments are also reflected in the FFO (Funds from Operations) which increased from Eur 20.5 m in 2010 to Eur 66.2 m in 2011 (including property sales, before minorities, after actual taxes).

On the basis of these results, the company intends to propose the payment of a dividend of 38 cents per share for the first time to the Ordinary General Meeting for 2011. This corresponds to the stated target of around 2 % of net asset value, which stood at Eur 19.17 per share as at 31 December 2011. It is planned to structure the distribution as a repayment of capital in accordance with Austrian tax law, making it tax-free for natural persons with domicile in Austria, who hold shares of CA Immo in their private accounts.

Outlook for 2012
We do not expect general conditions to change significantly in 2012, either on the rental market or the transaction market. Against this background, we anticipate a modest rise of around 2 % in rental income: additional rental revenue from project completions in particular should more than compensate for losses of rents due to sales. The company will aim to transact asset sales of approximately Eur 300-350 m, split more or less equally between Eastern Europe and Germany. Funds released by the sales will mainly be used for the purposes of debt reduction. A volume of around Eur 300 m will be invested in our portfolio, especially in ongoing development projects.

The 2011 Annual Financial report for CA Immobilien Anlagen AG is published on the company's web site (www.caimmo.com).

Selected financials

in Eur Tsd20112010Change
Rental Income265,576164,42461.5%
Net Rental Income227,086138,59763.8%
Result from sale of trading properties7,79030,490-74.5%
Other development expenses-7,315-5,71328.0%
Net operating Income228,139163,93839.2%
Result from sale of l.t. properties44,96113,936222.6%
Indirect Expenditures-44,045-33,92329.8%
other operating income17,3686,458168.9%
EBITDA246,423150,40963.8%
Depreciation / Impairments-10,521-5,97176.2%
Revaluations49,14332,05253.3%
EBIT285,045176,49061.5%
Financing Cost-161,009-117,20237.4%
other Financial Result-16,9369,530n.m
EBT107,10068,81855.6%
Taxes on income-39,429-24,99957.7%
Income attributable to minorities5,042-1,596n.m
Consolidated net income (parent company)62,62945,41537.9%
Earnings per share in Eur (diluted=undiluted)Eur 0.71Eur 0.5237.1%

in Eur Tsd31.12.201131.12.2010Change
Property assets5,222,1833,612,21644.6%
Total assets5,916,5764,379,46335.1%
Long-term financial liabilities (including bonds)2,486,9251,888,30631.7%
Short-term financial liabilities777,089238,049n.a.
Cash and cash equivalents and short-term securities353,778358,618-1.4%
Shareholders' equity1,809,4551,659,9399.0%
Equity ratio30.6%37.9%-7pp
NAV per share (in Eur) (undiluted)19.1718.692.6%
NNNAV per share (in Eur) (undiluted)19.8318.954.6%

(end)

Emitter: CA Immobilien Anlagen AG
Mechelgasse 1
1030 Wien
Austria
Contact Person: Florian Nowotny
Phone: (+431) 532 59 07 518
E-Mail: florian.nowotny@caimmo.com
Website: www.caimmo.com
ISIN(s): AT0000641352 (Share)
Stock Exchange(s): Vienna Stock Exchange (Official Trade)
|